5211 PINEWILDE DR

Blueprint4,757 SF
7
3.5
1990
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: My Castle Realty

Unique Property has been Beautifully remodeled in 2020. Almost everything in this house is brand new! Plenty of space for everyone featuring: Big Bedrooms with Walk-in Closets, Multiple Living Spaces & Sitting Areas, Tile & Wood Laminate floors / 2 Staircases, loads of storage space. Updated Island Kitchen with Granite, SS appliances including Refrigerator, huge walk in Pantry, space for a second fridge/freezer! Stylishly Remodeled Bathrooms. Private Guest Suite 1st floor w/Living Room & Bedroom + Full Bathroom and a separate entrance door. Big backyard, 2 car garage and 4 off street parking spaces, plus additional parking inside the side gate. Corner Lot, Great Location - Walking distance to Klein ISD schools and 3 minute ride to FM 1960. Convenient to Sam Houston Tollway/Beltway 8, I-45, 249/Tomball Pkwy.

Virtual Tour Link
Avatar
Listing Agent: Michael Greiner
Agent Office: 713-683-0054
Broker: My Castle Realty
HAR
Houston Association of Realtors
List Price: $514,800
List date: 12/27/2023
Days on Rescover: 366
MLS Source: HAR
MLS Number: 16829157
MLS Data Sync: 12/27/2024 12:39 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling