6268 COUNTY ROAD 177

4,739 SF

4.5

2010

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

6268 COUNTY ROAD 177 CELINA, TX 75009

4,739 SF

4.5

2010

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Sarah Boyd & Co

PRIME investment! 30+ acres with 1030+ feet of paved road frontage backing up to luxury housing developments. Experience breathtaking views from this stunning ranch, perched on one of the highest points in Collin County. Enjoy spectacular sunrises over fog-draped valleys and vibrant sunsets. Stunning German farmhouse-inspired custom home, completed in 2011, boasts 5 bedrooms and 4.5 baths, hand-scraped pine floors, reclaimed heart pine stairs, and stunning cedar beams. Highlights include a two-story living room with floor-to-ceiling windows, a custom stone fireplace, and a chef’s kitchen with honed granite countertops and a hand-hammered copper farmhouse sink. First floor media with charming wet bar. Two covered patios and room for a pool. Additional features include a three-car garage, and a custom 60 x 60 insulated barn with three horse stalls and space for RV storage. Private on property hiking and riding trails wind around the main pond and feature shale-lined waterfalls, a camping area, and a half-mile nature loop. Easy commute to DFW.

Virtual Tour Link

Listing Agent: Sarah Boyd
Broker Phone: 940-202-0028
Broker: Sarah Boyd & Co

North Texas Real Estate information Services

	List Price:	$3,995,000
	List date:	10/09/2024
	Days on Rescover:	92
	MLS Source:	NTREIS
	MLS Number:	20750073
	MLS Data Sync:	1/9/2025 12:44 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.