2528 COTTONWOOD LN

1,691 SF

1982

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2528 COTTONWOOD LN BEDFORD, TX 76021

1,691 SF

1982

Whisperwood

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Chandler Crouch, REALTORS

Welcome to this beautifully maintained home, offering a spacious open concept with hardwood floors in the living areas and hallways, providing both style and durability. The kitchen features stainless steel appliances, including a refrigerator, and the home comes complete with a washer and dryer for your convenience. Enjoy the large backyard—perfect for outdoor gatherings, gardening, or simply relaxing in your private oasis. The landscaped front yard adds excellent curb appeal, making a warm and inviting first impression. A versatile bonus room offers endless possibilities and can serve as a craft or sewing room, home office, or additional living space to suit your needs. Conveniently located within walking distance to the park, close to the airport, shopping and schools, this home blends modern comfort with a fantastic location. Don't miss out on this move-in ready gem!

Virtual Tour Link

Listing Agent: Chandler Crouch
Broker Phone: 817-381-3800
Broker: Chandler Crouch, REALTORS

North Texas Real Estate information Services

	List Price:	$349,000
	List date:	10/17/2024
	Days on Rescover:	83
	MLS Source:	NTREIS
	MLS Number:	20754645
	MLS Data Sync:	1/8/2025 5:34 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.