36 GREENS SHADE

Blueprint2,845 SF
5
3
1998
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: 43 Realty, LLC

Discover this stunning home located in a sought-after gated community next to Silverhorn Golf Course. Recently updated with freshly painted rooms and beautiful hardwood floors, this home exudes both style and comfort. The kitchen boasts granite countertops, a sleek glass backsplash, and a breakfast bar, perfectly complemented by a separate dining area. The main floor offers a versatile secondary bedroom with a full bath, ideal as a guest suite or private retreat. Additional highlights include a dedicated office and an oversized upstairs game room, perfect for entertainment or relaxation. For added convenience and ambiance, the home features six built-in speakers—two in the living room, two in the game room, and two on the back porch—and is equipped with a Tesla charger in the garage. The owner’s suite is a true sanctuary, complete with a private balcony overlooking the mature, oak-shaded backyard. The ensuite bathroom includes a luxurious jetted tub, separate shower, and a spacious double vanity. Step outside to enjoy the tranquility of a tree-lined setting and the versatility of the back patio for outdoor gatherings. This home seamlessly combines thoughtful details and timeless charm. Don’t miss this incredible opportunity!

Virtual Tour Link
Avatar
Listing Agent: Kevin Rogers
Broker Phone: (210) 943-4343
Broker: 43 Realty, LLC
ABOR
Austin Board of REALTORS®
List Price: $549,990
List date: 11/15/2024
Days on Rescover: 56
MLS Source: ABOR
MLS Number: 6749734
MLS Data Sync: 1/10/2025 3:13 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling