10818 HILLCROFT ST

1,846 SF

1962

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

10818 HILLCROFT ST HOUSTON, TX 77096

1,846 SF

1962

Westbury

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Memorial

Remodeled to perfection, this home is cozy and beautiful! Kitchen is the heart of the home. Stunning gray cabinetry, stainless appliances, & quartz countertops for the chef. Enjoy a holiday meal at the dining table or entertain casually at the breakfast bar. Living room is full of natural light & offers easy indoor/outdoor living w/back patio access. Retreat to the primary suite w/ spacious closet, ensuite bathroom, & spa like shower. The secondary bedrooms share equally impressive 2ndfull bath. Unwind & enjoy your spacious backyard! SEE IT TODAY!!

Virtual Tour Link

Listing Agent: Kandace Cotten
Agent Mobile: 985-852-1121
Broker: Keller Williams Memorial

Houston Association of Realtors

	List Price:	$329,900
	List date:	11/08/2024
	Days on Rescover:	49
	MLS Source:	HAR
	MLS Number:	96172458
	MLS Data Sync:	12/27/2024 12:44 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.