5005 GEORGI LN APT 222

Blueprint1,460 SF
2
2.5
1974
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: JLA Realty

Wonderful, updated end unit that is move in ready! Beautiful ceramic wood look tile welcomes you into this cozy condo. The bright kitchen has been tastefully updated with new cabinetry, granite counters, and white subway tile backsplash. Refrigerator is staying with the condo. The home features a wet bar for entertaining. The spacious living room opens up to a covered patio and has a view of the greenspace in the back and side yards of the property. There are multiple storage spaces inside and outside the condo. Two generous size bedrooms are upstairs each with their own updated private baths. The washer/dryer stay with the home and are conveniently located between both bedrooms upstairs. The primary bedroom has a balcony with a view of the backyard and a gorgeous walk-in shower in its en-suite bath. Sellers had a new electrical panel installed. Back porch and patio have southern exposure making it a great place to relax and unwind. Great location with easy access to 290 and 610.

Virtual Tour Link
Avatar
Listing Agent: Lisa Anderson
Agent Office: 713-489-8130
Broker: JLA Realty
HAR
Houston Association of Realtors
List Price: $179,000
List date: 11/09/2024
Days on Rescover: 50
MLS Source: HAR
MLS Number: 83666027
MLS Data Sync: 12/28/2024 7:08 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling