10727 SAGEWILLOW LN

2,106 SF

1973

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

10727 SAGEWILLOW LN HOUSTON, TX 77089

2,106 SF

1973

Kirkwood South

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Walzel Properties - League City/Pearland

MOVE IN READY!!! Brand new flooring, FRESH paint, and beautiful granite countertops! This home is a gorgeous clean brick home with an open floor plan, with a lot of natural lighting. Breakfast area adjacent to the kitchen, and a fireplace in the formal living room. A second large living room that can be a family room, den or game room with access to the backyard and patio. Very nice curb appeal, with a beautiful custom designed unique driveway. In a well-established neighborhood with great schools, close to restaurants, theater, shopping and very close to the freeway. Call for your private showing today!

Virtual Tour Link

Listing Agent: Celeste Rodriguez
Agent Mobile: 832-368-9708
Broker: Walzel Properties - League City/Pearland

Houston Association of Realtors

	List Price:	$249,900
	List date:	12/20/2024
	Days on Rescover:	21
	MLS Source:	HAR
	MLS Number:	90127048
	MLS Data Sync:	1/10/2025 7:23 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.