8102 HILLCROFT ST

Blueprint2,133 SF
4
3
1958
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Memorial

New, Improved Pricing! Welcome to your dream home! Stunning 1-story pool home offers the perfect blend of luxury and comfort. Boasting 4BR and 3BTH, and a garage apartment, this residence has been remodeled with $90K+ in upgrades. Expansive open floor concept that invites natural light to flow effortlessly through the space. Brand-new kitchen with elegant countertops and top-of-the-line appliances. Every detail has been thoughtfully considered, from the new interior and exterior doors, framing, and structural enhancements, to the modern fixtures and lighting that add a touch of sophistication throughout. Relax and unwind in the beautifully updated bathrooms, complete with stylish vanities and finishes. Freshly painted, this home is move-in ready and waiting for you to create lasting memories. Located in a prime area, it's minutes away from Bayland Park, Braeburn Country Club, shopping, entertainment, and major thoroughfares. Don’t miss the opportunity to make this property your own!

Virtual Tour Link
Avatar
Listing Agent: Gina Arriondo
Agent Mobile: 281-702-9200
Broker: Keller Williams Memorial
HAR
Houston Association of Realtors
List Price: $445,000
List date: 08/20/2024
Days on Rescover: 143
MLS Source: HAR
MLS Number: 50479373
MLS Data Sync: 1/10/2025 7:19 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling