3322 FOREST WILLOW LN

2,368 SF

2.5

2003

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3322 FOREST WILLOW LN HOUSTON, TX 77068

2,368 SF

2.5

2003

Enclave at Olde Oaks

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Only 1 Realty Group

Discover this exceptional, Move-In ready home situated on a desirable corner lot within the gated community of Enclave Of Olde Oaks. A welcoming front porch invites you inside, where a versatile front flex room awaits. Perfect for use as a formal dining room, or study. The kitchen is equipped with granite countertops, and a oversized sink! The open concept layout seamlessly connects the kitchen, dining, and living areas, creating an ideal space for entertaining. Upstairs you will find 4 generously sized bedrooms, each with walk in closets, as well as a spacious game room. The primary bathroom features a separate shower and tub, double sinks and dual closets for ample storage. Step outside and enjoy the covered back patio, perfect for grilling or relaxing with family and friends, while overlooking the expansive fenced backyard and the tranquil community pond. With convenient access to I-45,290 and the Sam Houston Tollway, commuting is effortless. Schedule your showing today!

Virtual Tour Link

Listing Agent: Laisha Martinez
Agent Office: 214-560-0422
Broker: Only 1 Realty Group

Houston Association of Realtors

	List Price:	$289,000
	List date:	10/21/2024
	Days on Rescover:	69
	MLS Source:	HAR
	MLS Number:	31736527
	MLS Data Sync:	12/28/2024 6:54 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.