9612 DOLIVER DR

Blueprint2,908 SF
3
3.5
1978
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

9612 DOLIVER DR HOUSTON, TX 77063

Blueprint2,908 SF
3
3.5
1978
N/A
Woodlake Forest IV
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Compass RE Texas, LLC - Memorial

Charming patio home in desirable Woodlake Forest! This home exudes timeless charm, with a light-filled floorplan and beautiful private courtyard area. The first floor features high ceilings and wood floors throughout, a large dining and living area with wet bar, and a flex space with glass French doors for a study or den. The spacious kitchen has granite countertops with a gas cooktop, walk-in pantry and a light and bright breakfast room with floor to ceiling windows. The first-floor primary suite features wood flooring, plantation shutters, two closets and an updated bath with double sinks. The second floor features Saltillo tile floors throughout, two large bright bedrooms with walk-in closets, two bathrooms and a reading nook with built-ins. Two-car garage. Never Flooded! *all room dimensions are approximate and must be independently verified*

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Kimberly Whaley
Agent Mobile: 713-922-6110
Broker: Compass RE Texas, LLC - Memorial
HAR
Houston Association of Realtors
List Price: $515,000
List date: 11/15/2024
Days on Rescover: 44
MLS Source: HAR
MLS Number: 33797253
MLS Data Sync: 12/28/2024 6:54 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling