10123 EDDYSTONE DR

2,717 SF

1958

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

10123 EDDYSTONE DR HOUSTON, TX 77043

2,717 SF

1958

Royal Oaks

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Compass RE Texas, LLC - Houston

This exquisite and stunning property nestled in the prestigious Royal Oaks community boasts an array of remarkable features and upgrades. Among its many highlights are double-hung triple-pane windows, PEX plumbing installed in 2024, a new roof in 2024, an HVAC system updated in 2024, and a water heater replaced in 2024. The common areas are adorned with recessed lighting, while the kitchen showcases soft-close cabinets, luxurious quartzite countertops, and a newly added walk-in pantry in 2024. The kitchen is also equipped with top-of-the-line stainless steel appliances. Both bathrooms are elegantly appointed with porcelain tile, new fixtures, and vanities. Additionally, this property is in close proximity to Memorial City Mall, offering convenient access to premier shopping, dining, and entertainment options. This is an opportunity not to be missed—come and experience the beauty and sophistication of this property for yourself!

Virtual Tour Link

Listing Agent: Elaine Marie Cantu
Agent Mobile: 832-727-4380
Broker: Compass RE Texas, LLC - Houston

Houston Association of Realtors

	List Price:	$749,990
	List date:	09/30/2024
	Days on Rescover:	88
	MLS Source:	HAR
	MLS Number:	57147525
	MLS Data Sync:	12/26/2024 9:39 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.