12310 LAKESHORE RDG

3,411 SF

3.5

1997

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

12310 LAKESHORE RDG HOUSTON, TX 77041

3,411 SF

3.5

1997

Lakes on Eldridge

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: The Wilson Agency II

This 4 bedroom 3 1/2 bath Executive home boasts a large Master Bedroom suite on the first floor, Beautiful curved staircase, open spacious floor plan with large game room upstairs, a large study, kitchen with island, washer and dryer included. Granite kitchen island and neutral paint inside entire home. Outstanding location on quiet cul-de-sac street near a lake. The back yard has a patio for outdoor entertainment. The garage has extra room for storage. and could be updated with a pool house (per seller). Recent updates of $60,000. (per seller) Estimates for carpet and paint $5000. Choose your own colors. Price has been reduced $10,000 recently. Lakes on Eldridge has a resort style pool, lakes, and tennis courts too. Open House Saturday 1:00-3:00

Virtual Tour Link

Listing Agent: Penny Wilson
Agent Mobile: 713-858-0511
Broker: The Wilson Agency II

Houston Association of Realtors

	List Price:	$525,000
	List date:	11/14/2024
	Days on Rescover:	57
	MLS Source:	HAR
	MLS Number:	89493039
	MLS Data Sync:	1/10/2025 3:14 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.