5047 W BELLFORT AVE

3,226 SF

2014

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5047 W BELLFORT AVE HOUSTON, TX 77035

3,226 SF

2014

Westbury

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: State 28 Real Estate, PLLC

One of a kind custom built home in the Westbury Subdivision of Brays Oaks! Premium Corner Lot within minutes of S. Post Oak Road. Great location for commuting to Downtown Houston, Galleria, and many other locations throughout the city. Custom stonework on the exterior is gorgeous! The interior features a chef's dream kitchen, luxurious built-ins, and security cameras throughout (which convey with the property). The attention to the details can only be appreciated in person. You just can't see everything via photographs. The truly is an exquisite home!

Virtual Tour Link

Listing Agent: Scott Young
Agent Mobile: 832-702-0042
Broker: State 28 Real Estate, PLLC

Houston Association of Realtors

	List Price:	$649,900
	List date:	11/28/2024
	Days on Rescover:	29
	MLS Source:	HAR
	MLS Number:	50592718
	MLS Data Sync:	12/27/2024 10:54 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.