5522 CANNONWAY DR

Blueprint2,496 SF
5
2.5
1964
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: LMW Property Management

This beautiful versatile 5 up-to 6 bedroom (if office is Converted), 2.5-bathroom home is perfect for large families or those needing ample space. Upstairs, you’ll find three bedrooms, including an oversized bedroom that owners used as their primary, sharing a full bath. Downstairs, has two bedrooms. The open floor plan connects the living room to the dining area and kitchen, featuring custom wood cabinetry, a walk-in pantry, and a beautifully designed utility room with an extra-long closet. The large back patio is perfect for gatherings, with an outdoor half bath and a storage area that could be converted into an accessory dwelling unit (ADU). The front offers potential to expand parking by widening driveway and adding an oversized carport, similar to other homes on the street. This home blends comfort, functionality, and great future potential perfect for your forever home. Easy access to beltway 8, US 59 & 9min drive to George Bush Airport.

Virtual Tour Link
Avatar
Listing Agent: Jessica Valdez
Agent Mobile: 832-387-2150
Broker: LMW Property Management
HAR
Houston Association of Realtors
List Price: $275,000
List date: 09/20/2024
Days on Rescover: 101
MLS Source: HAR
MLS Number: 44045399
MLS Data Sync: 12/30/2024 1:54 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling