5118 OLANA DR

1,249 SF

1972

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5118 OLANA DR HOUSTON, TX 77032

1,249 SF

1972

Sequoia Estates

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Jane Byrd Properties International LLC

This beautifully updated 3-Bedroom, 2-Bathroom one-story home offers a spacious, open layout and a versatile 4th room that was created from a converted garage. Inside, you'll find elegant crown molding throughout the main living areas, with ceramic tile flooring for a seamless flow. Kitchen with granite counter tops, stainless steel appliances, and custom cabinetry designed with thoughtful touches like built-in wine bottle and glass storage. The master suite is a true retreat, with a large walk-in closet complete with built-in shelves. The en-suite bathroom boasts a spacious stand-up shower with a frameless glass door, creating a spa-like experience. Located conveniently near the Beltway, shopping centers, restaurants, and Highway 59, this home offers both comfort and accessibility for modern living. Schedule your showings today.

Virtual Tour Link

Listing Agent: Elsa Martinez
Agent Office: 713-489-9897
Broker: Jane Byrd Properties International LLC

Houston Association of Realtors

	List Price:	$220,000
	List date:	11/13/2024
	Days on Rescover:	56
	MLS Source:	HAR
	MLS Number:	53467935
	MLS Data Sync:	1/7/2025 10:03 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.