4612 WARING ST

Blueprint5,553 SF
5
4.5
2014
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Greenwood King Properties - Kirby Office

This stunning Afton Oaks estate, set on a rare 10,700+ sq ft lot (per HCAD), blends timeless elegance with modern luxury. Elevator capable & featuring primary suites on both the first and second floors with marble baths, this home offers unmatched flexibility. Classic slurried brick exterior opens to a grand two-story foyer with herringbone wood-flooring, formal living & dining rooms. The open-concept family room, anchored by a sophisticated gas fireplace, flows into a gourmet chef’s kitchen with Miele appliances, an oversized island & a light-filled breakfast area. The resort-style landscaped backyard boasts a pool+ spa, tanning ledge, and an outdoor grill/bar area. With five spacious bedrooms, a game room, enormous custom walk-in closets, and ample storage throughout, this home is designed for comfort and convenience. Located in close proximity to River Oaks District's premier shops and dining, this home has it all! All info per seller

Virtual Tour Link
Avatar
Listing Agent: Sarah Callaway Sulma
Agent Mobile: 713-299-9888
Broker: Greenwood King Properties - Kirby Office
HAR
Houston Association of Realtors
List Price: $2,795,000
List date: 10/04/2024
Days on Rescover: 97
MLS Source: HAR
MLS Number: 55798941
MLS Data Sync: 1/9/2025 4:18 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling