3514 SUFFOLK DR

4,195 SF

4.5

2013

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3514 SUFFOLK DR HOUSTON, TX 77027

4,195 SF

4.5

2013

Lynn Park

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Bernstein Realty

Magnificent four bedroom, four and half bathroom residence, walking distance from Highland Village shopping and restaurants. Perfect for entertaining with open floor plan, formal living and dining rooms, study, two guest baths on first floor, media room, game room, wide plank floors, and outdoor kitchen w/ living & dining area. Extensive renovations in 2020 and 2023. Designer touches throughout. Two new HVAC units installed in May 2024. Gourmet kitchen includes butcher's block center island, stone countertops, pendant lighting over bar, and LED wallpaper. Spacious primary suite and enormous custom closet (16x7). Primary bath w/ soaking tub, LED vanity mirrors, and DXV toilet. Media room, game room, full bath, and fourth bedroom added by owner in 2020. Bedrooms with designer lighting, window coverings, and generously sized closets. Luxurious backyard with spectacular outdoor lighting, 8 foot fencing, putting green, fire pit, summer kitchen, oversized fan and elegant chandelier.

Virtual Tour Link

Listing Agent: Noya Zucker
Agent Mobile: 713-882-3832
Broker: Bernstein Realty

Houston Association of Realtors

	List Price:	$2,000,000
	List date:	01/09/2025
	Days on Rescover:	1
	MLS Source:	HAR
	MLS Number:	17577255
	MLS Data Sync:	1/10/2025 8:09 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.