3131 CUMMINS ST APT 29

758 SF

1969

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3131 CUMMINS ST APT 29 HOUSTON, TX 77027

758 SF

1969

3131 Cummins

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Greystone Realty, LLC

Welcome to this stunning, upgraded 1-bedroom, 1-bathroom condo in an unbeatable location! With under 800 square feet, this ground-level unit boasts a large chef’s kitchen with a center island, full pantry, and plenty of storage. Freshly painted with wood-look tile throughout, the home offers a built-in bar and entertainment center, walk-in closet with built-ins, and an upgraded bathroom. Enjoy gated access, a community pool, and covered, gated parking. Just steps from trendy restaurants, shops, and Costco, this condo is also near downtown and medical centers. HOA fee covers all utilities!

Virtual Tour Link

Listing Agent: Andrew Lake
Agent Mobile: 832-207-3222
Broker: Greystone Realty, LLC

Houston Association of Realtors

	List Price:	$139,900
	List date:	10/21/2024
	Days on Rescover:	80
	MLS Source:	HAR
	MLS Number:	2030243
	MLS Data Sync:	1/9/2025 4:08 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.