3114 NEWCASTLE DR

5,071 SF

5.5

2024

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3114 NEWCASTLE DR HOUSTON, TX 77027

5,071 SF

5.5

2024

Afton Oaks

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Douglas Elliman Real Estate

MAJOR PRICE REDUCTION. Handsome, all-brick progressive modern tucked away in superb, remote Afton Oaks location near world-class shopping/dining venues... Galleria, ROD, Highland Village, Uptown Park, & Texas Medical Center & cultural hubs downtown & Museum of Fine Arts. One of Laird Custom Homes's most thoughtfully designed abodes includes the quality and craftsmanship of one of Houston's most renowned builders. Home features graciously proportioned rooms bathed in natural light, soaring ceilings, top-of-the-line finishes/fixtures/appliances, Anderson 100 Series low-E walls of windows, natural finish wide-plank, low-maintenance engineered floors, designer appointments throughout, & convenience of a downstairs bedroom. Afton Oaks is a prestigious, deed-restricted beautifully maintained, Inner Loop enclave of verdant boulevards and an exquisite canopy of ancient oaks & crepe myrtles. Recent construction homes, many of which are custom, on oversized lots have values of $5MM and more.

Virtual Tour Link

Listing Agent: Alexander Webb
Agent Office: 281-652-5588
Broker: Douglas Elliman Real Estate

Houston Association of Realtors

	List Price:	$2,595,000
	List date:	09/09/2024
	Days on Rescover:	109
	MLS Source:	HAR
	MLS Number:	71732585
	MLS Data Sync:	12/27/2024 3:09 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.