3735 TARTAN LN

Blueprint5,350 SF
5
5.5
2024
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Sky Enterprises Realty

Outstanding new construction French style Home in Braes Hights. Oversized and sophisticated rooms throughout. Five bedrooms with full baths. Large lot with mature trees. Plenty of room to plan for a family pool and play area. Covered back porch 52 X 10’6”. Summer kitchen 52 X 32. Work Area open with two car garage is at the lower level. You don’t want to miss this one, as it is setting a new standard in the area. 16” over the center trusses (vs. standard 18” O.C. Reducing 2” with more trusses gains 50% to 60% strength); Solid wood framed Aluma Clad windows and doors; steel front door; 5000 PSI concrete mix (vs. standard 3500 PSI); solid masonry front staircase leading to the front door; flood proof garage level structure with no wood pieces; steel beams; Carrier HVAC with return air in every room; PEX pipes; chandelier lift; insulation at interior walls of master bedroom, laundry room, game room and powder room. Insulated commodes plumbing pipes and in-between floors. Elevator ready.

Virtual Tour Link
Avatar
Listing Agent: Jennifer Yu
Agent Mobile: 281-748-9124
Broker: Sky Enterprises Realty
HAR
Houston Association of Realtors
List Price: $2,680,000
List date: 01/20/2024
Days on Rescover: 344
MLS Source: HAR
MLS Number: 82623261
MLS Data Sync: 12/28/2024 10:14 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling