1203 E 27TH ST

2,333 SF

2.5

2024

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1203 E 27TH ST HOUSTON, TX 77009

2,333 SF

2.5

2024

Sunset Heights

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Realty Metropolitan

Amazing two-story NEW CONSTRUCTION home offering 3 bedrooms, 2.5 baths located in the Sunset Heights. 1203 E 27th is a farmhouse style home w/double wide driveway, 2 car garage with additional storage. The first floor features a powder room, gourmet kitchen which flows seamlessly into a light-filled dining and living area with access into the fully fenced turfed backyard. The kitchen includes plenty of cabinets, counter space, walk-in pantry, large kitchen island with quartz counters, underneath storage and JennAir stainless-steel appliances. All bedrooms are upstairs including sizable landing, built in nook with desk, impressive primary bedroom with vestibule, vaulted ceiling, luxurious bathroom with spacious walk-in shower and skylight welcoming the natural light into the room. The utility room is ideally located on the second floor for convenience. Easy access to all the Heights has to offer. Room sizes are approximate

Virtual Tour Link

Listing Agent: Sasha Milby
Agent Mobile: 713-446-4781
Broker: Keller Williams Realty Metropolitan

Houston Association of Realtors

	List Price:	$689,000
	List date:	09/26/2024
	Days on Rescover:	91
	MLS Source:	HAR
	MLS Number:	83102557
	MLS Data Sync:	12/26/2024 9:44 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.