1003 KELLEY ST

2,146 SF

2002

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1003 KELLEY ST HOUSTON, TX 77009

2,146 SF

2002

Lindale Park

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: 1 - Connect Realty

LIKE NEW 1-story home in the heart of HOUSTON. The home features 3 bedrooms & 2 baths locate conveniently by 610 loop and minutes from the Height and Downtown Houston! This beautiful home is FULLY REMODELED with HIGH CEILINGS & OPEN FLOOR plan, including NEW ROOF and NEW A/C. An exceptional BRAND NEW MODERNIZED KITCHEN come with NEW stainless appliances, MARBLE countertop, and a large custom island with breakfast bar. NO CARPET! Buyer will also take possession of a BRAND NEW Refrigerator, WASHER & DRYER with this purchase. This home has easy access to multiple highways in less than 5 miles. DON'T MISS the opportunity to take possession of this house and call today for your private showings and questions.

Virtual Tour Link

Listing Agent: Katherine Le
Agent Mobile: 832-276-0845
Broker: 1 - Connect Realty

Houston Association of Realtors

	List Price:	$519,000
	List date:	01/05/2025
	Days on Rescover:	5
	MLS Source:	HAR
	MLS Number:	68798046
	MLS Data Sync:	1/10/2025 3:14 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.