851 W 25TH ST

1,466 SF

2005

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

851 W 25TH ST HOUSTON, TX 77008

1,466 SF

2005

Park at West 25th

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Blake Hillegeist Real Estate

Welcome to this stunning, freshly painted townhouse featuring 2 spacious bedrooms and 2 full bathrooms. The home boasts beautiful hardwood floors throughout the main living areas, with plush new carpet in the bedrooms for added comfort. The private driveway offers convenient off-street parking, while the fully fenced backyard provides a perfect space for pets or grilling. With modern finishes and a warm, inviting feel, this home is move-in ready and waiting for you! No HOA and walkable to the best Heights entertaining spots.

Virtual Tour Link

Listing Agent: Amanda Osgood
Agent Office: 832-860-6066
Broker: Blake Hillegeist Real Estate

Houston Association of Realtors

	List Price:	$385,000
	List date:	09/10/2024
	Days on Rescover:	109
	MLS Source:	HAR
	MLS Number:	9706337
	MLS Data Sync:	12/28/2024 7:29 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.