608 E 25TH ST

Blueprint4,241 SF
4
4.5
2025
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: 16th Street Realty LLC

Modern craftsman design by Heights homebuilder Jamestown Estate Homes. 4 bedrooms, 3.5 baths and a 3-car tandem garage. Charming front porch entry. Study at the front of the home, plus a guest suite with a shower bath. Kitchen with high-end SKS appliances including a 48? slide-in range, island and pantry. Wine bar near family room. Sliding glass doors open to a covered patio and large backyard–over 29' x 50'. Primary suite up with a large bedroom with pop up ceiling. Primary bath with a wet room for the shower and soaking tub, 2 vanities separated by a linen cabinet, and a huge closet with laundry room access. Two additional upstairs bedrooms with walk-in closets. Gameroom with a snack bar, plus a flex space perfect for keeping toys hidden from view. Walking distance to restaurants and bars, and zoned to top-rated Field Elementary. A short bike ride to the Heights hike and bike trail. This home includes spray foam attic insulation, tankless water heaters and Uponor PEX water lines.

Virtual Tour Link
Avatar
Listing Agent: Victoria Hawes
Agent Mobile: 832-296-1663
Broker: 16th Street Realty LLC
HAR
Houston Association of Realtors
List Price: $1,792,880
List date: 11/14/2024
Days on Rescover: 57
MLS Source: HAR
MLS Number: 54876422
MLS Data Sync: 1/10/2025 5:14 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling