2617 ISABELLA ST

2,034 SF

3.5

2024

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2617 ISABELLA ST HOUSTON, TX 77004

2,034 SF

3.5

2024

Washington Terrace

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Atlas Real Estate

TWO BRAND NEW construction homes located in the highly sought after Emancipation Park neighborhood! Enter to discover a contemporary 2-story home featuring an impressive open floor plan w/ fireplace, SOARING 20 FT CEILINGS, upscale vinyl plank flooring, and a SPACIOUS backyard. The neutral paint and oversized windows combined with the abundance of natural light make the interior features of the house look spectacular. Entertainment-ready, the gourmet kitchen has stainless steel appliances, quartz countertops, custom cabinetry, a tile backsplash, a WATERFALL island, and DRY BAR. Upstairs boasts a spacious owner’s suite with a PRIVATE BALCONY, a walk-in closet, and an ensuite owner’s bathroom with a soaking tub and upgraded double vanity. Additional bedrooms on the second floor feature private bathrooms, while a bonus NOOK is conveniently located on the second floor. Situated just minutes from DOWNTOWN and MIDTOWN with easy access to major freeways 45 and 69. NO HOA. MOVE IN READY!

Virtual Tour Link

Listing Agent: Zain Momin
Agent Office: 832-755-6561
Broker: Atlas Real Estate

Houston Association of Realtors

	List Price:	$499,990
	List date:	11/21/2024
	Days on Rescover:	48
	MLS Source:	HAR
	MLS Number:	72974299
	MLS Data Sync:	1/8/2025 12:14 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.