2501 ROSEWOOD ST

1,295 SF

1930

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2501 ROSEWOOD ST HOUSTON, TX 77004

1,295 SF

1930

Washington Terrace

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Exit Realty 360

Motivated Seller!!!!Price IMPROVEMENT. Just in time for the SPRING Semester Prime location in the historic Third Ward! This spacious 4-bedroom, 2-bathroom home features a thoughtful layout with two bedrooms on each side of the open-concept living and kitchen areas, perfect for shared living arrangements. Conveniently located near TSU (Texas Southern University), UofH (University of Houston) and Major highways 288 and 59/69. A short drive to the Medical Center, Downtown, the Houston Zoo and the Museum District. Contact me today for more information or to arrange a showing.

Virtual Tour Link

Listing Agent: Linda Parker
Agent Office: 713-987-7000
Broker: Exit Realty 360

Houston Association of Realtors

	List Price:	$275,000
	List date:	12/04/2024
	Days on Rescover:	23
	MLS Source:	HAR
	MLS Number:	71982079
	MLS Data Sync:	12/27/2024 3:39 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.