2218 ARBOR ST

2,988 SF

1940

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2218 ARBOR ST HOUSTON, TX 77004

2,988 SF

1940

Macgregor

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Lone Star Realty

GREAT MIDTOWN/MEDICAL CENTER/DOWNTOWN/UNIVERSITY/EVERYTHING LOCATION. Located 2 blocks off of Hwy 288 and Southmore Blvd. Access to all major Freeways I-59/69 AND I-45 as well as the METRO RAIL. This is indeed a Goldmine for the one with a Creative Imagination. Can support AIR BNB/Short Term Rental, Loft Development, Student Housing and/or convert to an Elegant Single Family with separate Living Quarters. Value Add!! Currently Tri-Plex with two Tenants in order to accommodate the ease of showing. *ONLY SHOW VACANT UNIT #A DOWNSTAIRS*. Remaining units Leases to Expire 7/31/2024 for to offer flexibility to new Owners. DO NOT DISTURB THE TENANTS. "Property Being Sold AS IS ONLY" See Revised Seller Disclosure

Virtual Tour Link

Listing Agent: Mallerick Crawford
Agent Office: 832-877-6946
Broker: Lone Star Realty

Houston Association of Realtors

	List Price:	$579,000
	List date:	04/15/2024
	Days on Rescover:	264
	MLS Source:	HAR
	MLS Number:	8351904
	MLS Data Sync:	1/4/2025 6:28 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.