1133 GRAY ST

1,462 SF

1935

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1133 GRAY ST HOUSTON, TX 77002

1,462 SF

1935

Rosemont Heights

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: The Wealth Group

Large lot with duplex for sale at LOT VALUE. Prime location on W Gray in heart of Montrose and a stone's throw from River Oaks, Hyde Park, Midtown, Downtown, and Buffalo Bayou. Optimal location for commercial with prominent visibility. Perfect for building townhomes, commercial property, new construction, and investors. A very desirable area within walking distance to restaurants and shopping. Heavy investment is happening in the area where all surrounding streets have been newly paved, and all sidewalks have been renewed. Lot value only. Being sold in present condition. The owner will make no repairs. All reasonable offers will be considered! Builders - grab your architect or project manager and come see this gem of a lot today! This lot is priced to SELL!

Virtual Tour Link

Listing Agent: Jiecheng Fang
Agent Mobile: 346-291-6661
Broker: The Wealth Group

Houston Association of Realtors

	List Price:	$629,000
	List date:	12/08/2024
	Days on Rescover:	33
	MLS Source:	HAR
	MLS Number:	10057405
	MLS Data Sync:	1/9/2025 11:43 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.