4001 NASA PKWY APT 222

1,085 SF

1980

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4001 NASA PKWY APT 222 EL LAGO, TX 77586

1,085 SF

1980

Lakeshore Condominiums

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: White Glove Realty

GLEAMING SUNRISES TO COLORFUL SUNSETS on a private pier is what to expect at this resort like 2-bedroom 2 full bath condo. Upon entering you will find warm wood floors, a cozy wood burning fireplace, and an abundance of natural light in your end unit condo. There is a monthly HOA covering SO many otherwise expenses like, basic cable, water, sewage, flood insurance, daily garbage pickup, common grounds maintenance, roof, balcony, outside painting and so much more. Newer replacements are Ac, Condenser, Washer & Dryer, Refrigerator, dishwasher & Disposal. 25lb Pet limit.

Virtual Tour Link

Listing Agent: Marcia Waraksa
Agent Mobile: 832-385-8008
Broker: White Glove Realty

Houston Association of Realtors

	List Price:	$140,000
	List date:	03/20/2024
	Days on Rescover:	281
	MLS Source:	HAR
	MLS Number:	60359416
	MLS Data Sync:	12/26/2024 9:49 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.