4001 NASA PKWY APT 117

Blueprint782 SF
1
1
1980
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: J.L. Wyatt Properties

Welcome to the beautiful Lakeshore Condominium on Clear Lake Galveston Bay! This charming 1-bedroom, 1-bathroom condo offers stunning waterfront views and exclusive access to the private pier. Enjoy serene moments on your patio, which overlooks the sparkling pool, or take advantage of the provided areas to relax and soak in the waterfront views. Featuring wall-to-wall shelving, perfect for showcasing your books or cherished collectibles. Stay cozy in the winter with the wood-burning fireplace. The bathroom, accessible from both the hallway and the bedroom, boasts ample counter space for all your essentials. The condo comes with a refrigerator and a stackable washer and dryer, making day-to-day living easy and convenient. The indoor & outdoor A/C unit was replaced 08/2023. There is assigned parking and a private storage unit. Just minutes from NASA, the Kemah Boardwalk, and a variety of restaurants and shopping options, this condo offers both comfort and convenience in a prime location.

Virtual Tour Link
Avatar
Listing Agent: Adelila Ibanez
Agent Office: 832-457-7393
Broker: J.L. Wyatt Properties
HAR
Houston Association of Realtors
List Price: $95,000
List date: 08/30/2024
Days on Rescover: 118
MLS Source: HAR
MLS Number: 81504213
MLS Data Sync: 12/26/2024 9:04 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling