1119 WOODLAND DR

3,298 SF

2.5

1973

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1119 WOODLAND DR EL LAGO, TX 77586

3,298 SF

2.5

1973

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX Space Center

Welcome to El Lago, where peaceful residential living meets a vibrant community. This newly renovated home offers an ideal layout with 2 bedrooms downstairs and 3 upstairs, perfect for versatile family living or hosting guests. The living area is filled with natural light, the spacious kitchen offers ample counter and cabinet space, and the backyard provides a blank canvas, perfect for relaxing or entertaining. The primary has an extensive walk-in closet with a barn door, access to the backyard, and the bath has an oversized Roman shower. With nearby parks, a community pool, and boat access to Clear Lake, this home captures the best of El Lago’s lifestyle. Just 10 minutes to Kemah Boardwalk and 30 minutes to Galveston or downtown Houston, you will have the best of coastal and city living. Enjoy quick trips to popular attractions, dining, and entertainment, all while coming home to the tranquility of El Lago.

Virtual Tour Link

Listing Agent: Amy Kershner
Agent Mobile: 832-527-9056
Broker: RE/MAX Space Center

Houston Association of Realtors

	List Price:	$470,000
	List date:	11/19/2024
	Days on Rescover:	37
	MLS Source:	HAR
	MLS Number:	56871041
	MLS Data Sync:	12/25/2024 8:13 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.