2107 SUE ST

Blueprint1,690 SF
3
2
2002
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

2107 SUE ST EL CAMPO, TX 77437

Blueprint1,690 SF
3
2
2002
N/A
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Cori Radley & Co

You don't want to miss out on this charming 3 bedroom home! It gives a feeling of comfort and warmth as soon as you near the front door. The main living space has an open concept layout with the main focal point being the beautiful red-brick fireplace along the back wall. The dining area is near the kitchen and sits close to a large window, giving natural lighting to the area. The kitchen is situated between the dining space and the laundry/mud room. It features a serving window that overlooks the living room. The home offers a split bedroom floorplan. The primary bedroom features a door that leads to the covered back patio and en-suite bathroom with a standing shower, double sink vanity, and linen closet. The two other bedrooms share a full bathroom with a tub/shower combo. The back covered patio is large, and offers plenty of room for outdoor seating. The backyard is features a privacy fence and storage shed.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Cori Radley
Agent Mobile: 979-578-1115
Broker: Cori Radley & Co
HAR
Houston Association of Realtors
List Price: $287,000
List date: 12/17/2024
Days on Rescover: 18
MLS Source: HAR
MLS Number: 8047655
MLS Data Sync: 1/3/2025 6:59 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling