104 BRANDON ST

2,532 SF

1972

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

104 BRANDON ST EDGEWOOD, TX 75117

2,532 SF

1972

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Tiffany Koffel Real Estate, LL

Welcome Home! New Roof, New AC, New Flooring, New Paint! Nestled on three spacious lots, this charming 3 BD 2 BA home has recently undergone extensive updates throughout, adding a touch of modern elegance to its classic appeal. The property boasts a convenient location, providing an easy commute and quick access to both Hwy 80 and I-20. Stepping inside, you'll be greeted by a large and inviting interior, perfect for both relaxation and entertainment. The generously sized rooms plus bonus 4th room; Greenhouse or Sunroom. A beautifully renovated kitchen sure to inspire your inner chef and all your entertaining needs. Sleek countertops, and stylish glass front cabinetry, cooking and dining will be a delight in this well-appointed space. Outside, the enchantment continues with a huge fully fenced backyard, providing a private oasis for outdoor activities and leisure. Perfect for peaceful evenings enjoying the serene surroundings of your own expansive outdoor retreat.

Virtual Tour Link

Listing Agent: Tiffany Koffel
Broker Phone: 903-802-9068
Broker: Tiffany Koffel Real Estate, LL

North Texas Real Estate information Services

	List Price:	$299,900
	List date:	12/05/2024
	Days on Rescover:	21
	MLS Source:	NTREIS
	MLS Number:	20791698
	MLS Data Sync:	12/25/2024 9:19 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.