1604 LAGOONA LN

Blueprint1,712 SF
3
2
1971
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: House Brokerage

Welcome to Edgecliff Village! METICULOUSLY maintained, this ONE owner property features a charming, single-story classic with 3 bedrooms, 2 bathrooms, 2 dining areas, living room with brick fireplace & plantation shutters throughout. The kitchen offers premium Aquasana water filtration system, quaint mid-century touches, spacious eat-in area with easy access to the mudroom & outdoor living. The formal dining could be a lovely office or flex space. The primary bedroom showcases an ensuite bathroom with custom California closet system, skylight over the dual sinks, separate shower & heated towel rack. The guest bedroom boasts a high-quality Murphy bed & walk-in closet. Enjoy the imported Ultra Thermo-masseur massage bath with heat-drying system in the main bathroom. The oversized patio & private backyard are ideal for outdoor gatherings. Beautiful fence! Nice storage shed! No HOA! Lower taxes! Easy commute just minutes from I-20, Chisholm Trail Pkwy, I-35, TCU, SWBTS, Downtown FW.

Virtual Tour Link
Avatar
Listing Agent: Shari Dickinson
Broker Phone: 817-718-2202
Broker: House Brokerage
NTREIS
North Texas Real Estate information Services
List Price: $275,000
List date: 09/15/2024
Days on Rescover: 101
MLS Source: NTREIS
MLS Number: 20712853
MLS Data Sync: 12/25/2024 1:44 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling