603 S HALBRYAN ST

1,537 SF

1940

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

603 S HALBRYAN ST EASTLAND, TX 76448

1,537 SF

1940

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: The Dubriel Group, LLC

Western Styled Country Living. 3 Bedroom 2 Bath, With an office, could be used as a 4th bedroom. Wooden Floors throughout, Plenty of storage with 3 outside Sheds, an enclosed side porch. Home has wooded floors throughout, Foundation Repairs done December 2021, Electrical Updates done November 2021, March 2022, and December 2022, Replaced Water heater from gas to Electric March 2022, Replaced Some Kitchen cabinets and sink, added backsplash July 2022, Installed Range hood December 2022, Replaced toilet and fixed plumbing in Master Bedroom November 2022. Great Price. Seller to pay 3,500 in closing cost with acceptable offer from Buyers.

Virtual Tour Link

Listing Agent: Keyla Dubriel
Broker Phone: 817-975-8969
Broker: The Dubriel Group, LLC

North Texas Real Estate information Services

	List Price:	$84,900
	List date:	11/05/2024
	Days on Rescover:	50
	MLS Source:	NTREIS
	MLS Number:	20770922
	MLS Data Sync:	12/25/2024 1:34 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.