501 S DAUGHERTY AVE

2,152 SF

1934

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

501 S DAUGHERTY AVE EASTLAND, TX 76448

2,152 SF

1934

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX, CrossRoad REALTORS

This 3 bed 3 bath home with 2152 sq ft was completely renovate in 2021! Renovations included two new HVAC units, new luxury vinyl plank flooring throughout, new paint inside and out, new gutters, new stainless stove, microwave, dishwasher and sink, new blinds and ceiling fans, recessed lighting, designer grasscloth wallpaper and a beautiful live edge bar! All of the electrical was updated, as well as all 3 bathrooms. The primary bathroom and the upstairs bathroom both have large walk-in showers. The primary bedroom, second bedroom and 2 bathrooms are downstairs, with a third bedroom and bathroom upstairs. Outside is a large wooden deck in the privacy fenced back yard, as well as a 24x24 metal shop or garage with electricity, slab floor and insulation. You really need to come see this one to appreciate all of the features!

Virtual Tour Link

Listing Agent: Glenn Copeland
Broker Phone: 254-629-3800
Broker: RE/MAX, CrossRoad REALTORS

North Texas Real Estate information Services

	List Price:	$234,900
	List date:	04/03/2024
	Days on Rescover:	268
	MLS Source:	NTREIS
	MLS Number:	20578070
	MLS Data Sync:	12/27/2024 6:14 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.