693 OAK LEAF TRL

Blueprint520 SF
1
1
1960
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: 1st Choice Realty

Come home to Whispering Oaks. This really cute 1 bedroom home is walking distance to the lake and located in a nice little lake community. Lake living at a truly affordable price! This would make for a great weekend getaway. fishing cabin, retirement home or just keep it as an investment. Can be a great weekend rental for all the fishing tournaments as well! Recent updates including very pretty vinyl laminate flooring throughout, interior and exterior paint, Kitchen fixtures, foundation leveling, front deck, and dual heat and air window unit in the main area. Nice lot with lots of shade trees. This neighborhood is a very comfortable peaceful place to live while enjoy beautiful Lake Tawakoni. The community has two area with picnic areas, a park for the kiddos, fishing pier and boat ramps. The home currently has a tenant in place with a monthly rent of $925.00.

Virtual Tour Link
Avatar
Listing Agent: Jody Crocker
Broker Phone: 903-356-4600
Broker: 1st Choice Realty
NTREIS
North Texas Real Estate information Services
List Price: $149,000
List date: 11/29/2024
Days on Rescover: 28
MLS Source: NTREIS
MLS Number: 20787542
MLS Data Sync: 12/27/2024 5:34 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling