3131 SIEBER DR

Blueprint3,105 SF
4
5.5
1988
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint3,105 SF
4
5.5
1988
N/A
Dalworthington Gardens
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Smart Realty

Nestled in the prime location of Dal Worthington Gardens, this 1.28-acre property offers a serene country setting that feels like your very own private park, complete with Pecan, Walnut, Fig, Oak & Pear Trees, Grapevines and lush green grass. The home's Santa Fe interior is bathed in natural light, thanks to high ceilings and abundant windows, creating a warm and elegant ambiance. Recently updated throughout, the home features hand-scraped hardwood floors. The kitchen is a chef's dream, boasting a quartz island, Jenn Air gas cooktop, leathered granite countertops, Ice maker, coffee bar and a built-in refrigerator. A versatile bonus room with a separate entrance is ideal for a home office. Each bedroom comes with its own private ensuite bath, and the master suite offers patio access for a peaceful retreat. Plus, this property is horse-friendly, making it a perfect blend of luxury and country charm.

Virtual Tour Link
Avatar
Listing Agent: DeWayne Smart
Broker Phone: 817-999-3067
Broker: Smart Realty
NTREIS
North Texas Real Estate information Services
List Price: $799,000
List date: 08/21/2024
Days on Rescover: 126
MLS Source: NTREIS
MLS Number: 20707319
MLS Data Sync: 12/24/2024 11:17 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling