2808 SUNSET LN

Blueprint1,534 SF
2
1
1954
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,534 SF
2
1
1954
N/A
Dalworthington Gardens
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Coldwell Banker Realty

Back on Marker! New Siding and Foundation Repaired with warranty! Discover a hidden gem in the highly sought after City of Dalworthington Gardens. The value lies in the vast potential of this fully fenced 1 acre property that backs up to a creek. This heavily wooded property has large oak trees, large pine trees and much more. Horses are welcome. There are endless possibilities for this 1959 original 2 bedroom 1 bathroom with some TLC. It has vaulted wood ceiling, original hardwood floors and large windows to bring in natural light witch make this home charming. Bring your imagination to transform this property with plenty of room to expand and call your own. The sellers are heirs to the property and are selling AS IS, No Repairs will be made. Mineral rights will stay with the sellers. Buyers will have to purchase a new survey. Agent is related to sellers. Buyers agent will need to verify that all information is deemed correct.

Virtual Tour Link
Avatar
Listing Agent: Catherine Bennett
Broker Phone: 817-924-4144
Broker: Coldwell Banker Realty
NTREIS
North Texas Real Estate information Services
List Price: $359,000
List date: 02/01/2024
Days on Rescover: 328
MLS Source: NTREIS
MLS Number: 20526033
MLS Data Sync: 12/25/2024 10:49 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling