11 GARDEN LN

5,509 SF

2018

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

11 GARDEN LN DWG, TX 76016

5,509 SF

2018

The Dal Gardens

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Williams Trew Real Estate

Situated in the peaceful Dalworthington Gardens, Roosevelt Estates is an upcoming gated community offering luxurious homesites of over 0.5 acres. With private roads, this development provides an exceptional opportunity for those desiring sophisticated living in a serene environment. Residents have the freedom to select their own builder, allowing them to create a home that perfectly matches their style, preferences, and requirements. Conveniently located near major highways, upscale shopping centers, and fine dining options, Roosevelt Estates ensures easy access to all the amenities and attractions of the surrounding area.

Virtual Tour Link

Listing Agent: Rebecca DeLuca
Broker Phone: 817-732-8400
Broker: Williams Trew Real Estate

North Texas Real Estate information Services

	List Price:	$309,900
	List date:	02/19/2024
	Days on Rescover:	310
	MLS Source:	NTREIS
	MLS Number:	20539756
	MLS Data Sync:	12/25/2024 11:09 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.