9815 COUNTY ROAD 401

Blueprint1,800 SF
2
2
2023
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

9815 COUNTY ROAD 401 DUBLIN, TX 76446

Blueprint1,800 SF
2
2
2023
N/A
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: CLARK REAL ESTATE GROUP

Boy o Boy! Check this one out!! Literally brand new everything!! This is the one that has it all, over 200 acres of ground, an approximately 11 acre soil and water conservation lake, the absolute nicest horse facilities one could hope for!! This is a tremendous multi use property, tons of wildlife (So many deer and turkey), spectacular fishing lake, and horse amenities that are off the chart! All the improvements were completed in 2024 and include a beautiful 1800 sq ft Barndo, attached to a 40 x 45 insulated shop. The arena is 130x250 with covered head and heel boxes, Led arena lights! Main barn has 12, 12 x 12 stalls with automatic waters and covered 12x12 runs, wash rack, medicine room, tack room for 16 saddles, and led lighting throughout! There is also a mare or overflow barn with 6, 12 x 24 stalls that can be divided into 12, 12x12 stalls! These are just some of the highlights! This place is unlike anything that is on the market! Some come take and look!!

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Sam Byrd
Broker Phone: 254-987-2248
Broker: CLARK REAL ESTATE GROUP
NTREIS
North Texas Real Estate information Services
List Price: $3,150,000
List date: 07/05/2024
Days on Rescover: 185
MLS Source: NTREIS
MLS Number: 20666416
MLS Data Sync: 1/6/2025 3:54 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling