502 W CLINTON ST

4,508 SF

3.5

1898

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

502 W CLINTON ST DUBLIN, TX 76446

4,508 SF

3.5

1898

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Brazos West

MAGNIFICENT QUEEN ANNE 1890s Era VICTORIAN HOME on 18 acres at the edge of town. This classic beauty is truly stunning with jaw dropping original architectural features. This home features massive rooms, stunning staircases, 5 bedrooms & 4 baths. Beautifully appointed interior with soaring ceilings, lavish moldings & mill-work, and wrap around porches that surround the home. This home was carefully & thoughtfully restored to its original beauty less than 10 years ago by master restoration craftsmen who stated it is possibly the finest restoration of it's kind in the state. It sits on 18 fenced acres suited for whatever your dreams desire. A grape vineyard? Corporate retreat? 2 story barn and separate horse stalls are ready for your horses or other farm animals. Besides being somebody's dream home, this incredible property would make a great bed & breakfast, wedding venue, grape vineyard, corporate retreat..... the possibilities here are endless.

Virtual Tour Link

Listing Agent: Joe Willingham
Broker Phone: 254-335-0500
Broker: Keller Williams Brazos West

North Texas Real Estate information Services

	List Price:	$950,000
	List date:	01/26/2024
	Days on Rescover:	333
	MLS Source:	NTREIS
	MLS Number:	20521323
	MLS Data Sync:	12/24/2024 12:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.