261 N GRAFTON ST

Blueprint2,837 SF
5
1.5
1894
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Haile & Company Real Estate, LLC

Step back in time and embrace the charm of the A. C. Martin home, a Victorian masterpiece built in 1894. This distinguished mansion is a testament to timeless elegance, boasting remarkable millwork and stunning stained glass that weave together a narrative of craftsmanship and sophistication. Situated on a large corner lot, the potential for enchanting gardens awaits. Though in need of TLC, this residence is a canvas for restoration, offering a chance to revive its original grandeur. Embrace the opportunity to own a piece of Dublin’s rich history and craft a home that harmonizes Victorian charm with modern living. The A. C. Martin home beckons for a discerning buyer to reimagine its story. Current buyer has started the renovation process. See attachments for overview of work done in the last 12 months.

Virtual Tour Link
Avatar
Listing Agent: Kari Haile
Broker Phone: (254) 485-8883
Broker: Haile & Company Real Estate, LLC
NTREIS
North Texas Real Estate information Services
List Price: $250,000
List date: 08/30/2024
Days on Rescover: 118
MLS Source: NTREIS
MLS Number: 20717181
MLS Data Sync: 12/26/2024 12:23 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling