311 HARMON HILLS CV

2,423 SF

1999

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

311 HARMON HILLS CV DRIPPING SPRINGS, TX 78620

2,423 SF

1999

Harmon Hills

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Vidaurri Realty Group, Inc

Seller to contribute $15k for buyer's CC. View interest rate buy-down from Nate Beita w/ Supreme Lending. Enjoy the sunrise & sunsets while sitting on the grand decks. Property has the cutest chicken coop for your spoiled girls & an enclosed 2 concreted barn for larger animals. Grow your own vegetables in the enclosed vegetable garden using the fresh water from the well. Guest house has a small kitchen area, full bathroom, AC unit and separate septic. This casita could be used to bring in extra income as a rental. This is your dream hobby farm on your path for the homestead living. There are many extras the owners have done since the purchase of their home. The casita on the property is currently being leased. It can be a guest home or a lease home. It has its own septic, small kitchen and living area. MAIN HOME has 3 large oversized bedrooms with updated bathrooms and a flex room upstairs. Owner has added a large picture window upstairs to view the outdoors. Downstairs you have an open & spacious concept. Living, dining & kitchen are all in the center of the home. Many windows for natural lighting. There is also an office & an updated full bathroom along with the pantry and utility room. UPDATES SINCE OWNER PURCHASE: All 3 bathrooms updated*Added front covered porch and back deck*New well digged * City water connected in 2022*Main house water heater purchase in 2022*Septic pumped in 2024*Main house upstairs AC 2019*Downstairs AC 2021. GUEST HOUSE: Added full bathroom*installed septic system in 2017*separate meter*Water heater and AC in 2021* EXTRAS: 2 Enclosed storage units* 1 covered shed for parking of small RV* 400 gallon water storage cylinder, feeds from water well. ANIMALS: One fenced chicken coop with chicken house. Water line connected to the area. One split barn for larger animals, perimeter fenced to separate front & back property. Water line connected to the area. Four horses allowed. Refrigerator can stay upon request.

Virtual Tour Link

Listing Agent: Sylvia Vidaurri
Broker Phone: (512) 423-2543
Broker: Vidaurri Realty Group, Inc

Austin Board of REALTORS®

	List Price:	$997,000
	List date:	04/15/2024
	Days on Rescover:	254
	MLS Source:	ABOR
	MLS Number:	9412414
	MLS Data Sync:	12/25/2024 12:39 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.