3164 COUNTY ROAD 783

1,740 SF

2.5

1996

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3164 COUNTY ROAD 783 DOUGLASS, TX 75943

1,740 SF

2.5

1996

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: 2011 AMERICAN REAL ESTATE CO. LLC

Enjoy the freedom and privacy of your own 20-acre property perfect privacy for outdoor activities, gardening, or even starting a small farm. Offering the ideal blend of seclusion, modern comfort, and country charm, this property is designed for those who value space, tranquility, and style. The main floor features a seamless flow between the living room and kitchen, perfect for entertaining or relaxed family living. Come fall in love with this Country Charmer for yourself!

Virtual Tour Link

Listing Agent: Kaylee Sullivan
Agent Office: 409-860-2900
Broker: 2011 AMERICAN REAL ESTATE CO. LLC

Houston Association of Realtors

	List Price:	$530,000
	List date:	12/10/2024
	Days on Rescover:	15
	MLS Source:	HAR
	MLS Number:	7197373
	MLS Data Sync:	12/25/2024 12:38 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.