101 W CARRUTH LN

Blueprint3,698 SF
4
3.5
2004
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Berkshire HathawayHS PenFed TX

COMPLETELY RENOVATED 1.5 STORY ESTATE WITH OVER $250K IN RECENT UPGRADES NESTLED ON AN ACRE LOT! Exquisite design & modern luxury combine in this remarkable home featuring fresh paint, updated bathrooms, an open-concept floor plan, tall ceilings, wood flooring, tons of windows for natural light & a home office with French doors. The chef in your family will love the beautifully remodeled kitchen boasting quartz countertops, freshly painted cabinets, decorative backsplash, stainless steel appliances, a recently installed double oven, butler's pantry & an island. Unwind in the large family room showcasing a cozy fireplace & built-ins, or pamper yourself in the lavish primary suite including an oversized semi-frameless shower, separate marble vanities, a retiled soaking tub, linen closet, huge walk-in closet with built-ins and gorgeous flooring with extra large tile slabs. Entertain in the renovated media room graced with a screen, 4K Epson projector, Savant Pro home automation system, Luxul routers, built-in speakers & a wet bar with a mini fridge. All secondary bedrooms offer a sliding barn door & easy access to the spacious game room. Enjoy the outdoors in your massive backyard featuring a retiled saltwater pool & spa with a tanning ledge & water features, a fire pit area, mature trees, lush landscaping & a huge outdoor living area with a fireplace, outdoor kitchen, built-in smoker & a TV. Make great use of the 3 car garage with epoxy flooring, overhead storage & extra driveway parking. Recently replaced CAT4 roof, gutters, garage doors, sprinkler lines, sprinkler heads, pool pump & water feature pump. Located at the end of a cul-de-sac street in close proximity to tons of shopping & dining. Media room equipment is negotiable. Take a first-person look at this gorgeous home! Click the Virtual Tour link to see the 3D Tour!

Virtual Tour Link
Avatar
Listing Agent: Russell Rhodes
Broker Phone: 972-899-5600
Broker: Berkshire HathawayHS PenFed TX
NTREIS
North Texas Real Estate information Services
List Price: $1,025,000
List date: 11/14/2024
Days on Rescover: 42
MLS Source: NTREIS
MLS Number: 20776580
MLS Data Sync: 12/26/2024 12:49 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling