1287 COUNTY ROAD 3524

Blueprint1,432 SF
2
2
1960
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Fathom Realty LLC

This charming 2-bedroom, 2-bathroom home is nestled in a tranquil community, offering the perfect blend of comfort and country living. As you approach, you'll be greeted by an expansive front porch, ideal for relaxing with a morning coffee or enjoying peaceful evenings. The back porch is equally impressive, providing a spacious area for outdoor dining, entertaining, or simply taking in the stunning natural surroundings. The 36-acre property boasts a picturesque mix of open pasture and beautiful wooded areas, offering endless opportunities for outdoor activities. Inside, the home features a cozy yet spacious layout. The living area is warm and inviting, perfect for family gatherings or quiet nights in. Both bedrooms are generously sized, offering comfort and privacy. The two bathrooms are tastefully designed, providing convenience and style. This property is a true gem for those seeking a peaceful, rural lifestyle without sacrificing comfort.

Virtual Tour Link
Avatar
Listing Agent: Ryan Chester
Broker Phone: 888-455-6040
Broker: Fathom Realty LLC
NTREIS
North Texas Real Estate information Services
List Price: $475,000
List date: 08/03/2024
Days on Rescover: 143
MLS Source: NTREIS
MLS Number: 20692786
MLS Data Sync: 12/24/2024 11:14 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling