1196 COUNTY ROAD 3525

Blueprint1,793 SF
3
2
1970
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Freedom Realty

MOTIVATED SELLERS! BRING OFFERS! This beautifully maintained 3-bedroom, 2-bathroom residence sits on a sprawling 1-acre lot, offering plenty of space for relaxation and recreation. This completely updated home is a rare find! Enjoy an open-concept layout that maximizes space, perfect for family gatherings and entertaining. The modern kitchen boasts ample cabinetry, stainless steel commercial grade appliances, and a convenient breakfast bar. Three generously sized bedrooms, including a master suite with an en-suite bathroom for added privacy with 2 separate closets! Step outside to your expansive backyard, ideal for gardening, play, or simply enjoying the outdoors. A dedicated RV storage area equipped with electricity, providing convenience for all your travel adventures. The workshop is perfect for hobbyists or DIY enthusiasts, complete with electricity and ample space for tools and projects.

Virtual Tour Link
Avatar
Listing Agent: Jessica Austin
Broker Phone: 903-335-8921
Broker: Freedom Realty
NTREIS
North Texas Real Estate information Services
List Price: $390,000
List date: 09/21/2024
Days on Rescover: 94
MLS Source: NTREIS
MLS Number: 20735549
MLS Data Sync: 12/23/2024 7:39 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling