3802 BAYOU CIR

1,513 SF

1985

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3802 BAYOU CIR DICKINSON, TX 77539

1,513 SF

1985

Bayou Oaks

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Houston Central

Discover this charming ranch-style home boasting an oversized yard, complete with designated RV parking and hookup! This spacious property features 4 bedrooms, 2 bathrooms, and an open-concept living space, perfect for gatherings and daily living. Recent updates include brand-new carpet and freshly painted interiors, making this home move-in ready. With no HOA, you’ll enjoy the freedom to personalize your property as you wish. Conveniently located near shops, schools, and easy freeway access, this home offers both comfort and practicality in a prime location. Don't miss out on this ready-to-enjoy gem!

Virtual Tour Link

Listing Agent: Kathryn Davis
Agent Mobile: 281-686-8171
Broker: Keller Williams Houston Central

Houston Association of Realtors

	List Price:	$265,000
	List date:	11/22/2024
	Days on Rescover:	33
	MLS Source:	HAR
	MLS Number:	24011440
	MLS Data Sync:	12/25/2024 9:58 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.