3007 WOODLAND DR

1,700 SF

1973

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3007 WOODLAND DR DICKINSON, TX 77539

1,700 SF

1973

Shadowland

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Heartland Real Estate Company

Welcome to this charming 4-bedroom, 2-bathroom home, nestled on a spacious lot. This property features a newly installed roof and fence, providing peace of mind and added privacy. Step inside to a freshly painted interior, including recessed lighting that brightens up the living space. The home boasts an inviting layout with a cozy fireplace perfect for gatherings, and ample closet space for all your storage needs. The kitchen is equipped with a gas stove, ideal for home chefs, and the adjacent screened sunroom/playroom offers an extra space to relax or entertain. Enjoy outdoor living with a large fenced backyard perfect for BBQs, gardening, or simply unwinding. For a fun touch of country living, there’s a chicken coop ready for your feathered friends. The property is move-in ready, all appliances are included and offers a perfect blend of modern upgrades and rustic charm. Don’t miss your chance to own this exceptional home with unique features that are hard to find in this market!

Virtual Tour Link

Listing Agent: Natalie Archer
Agent Office: 281-247-5330
Broker: Heartland Real Estate Company

Houston Association of Realtors

	List Price:	$240,000
	List date:	01/01/2025
	Days on Rescover:	5
	MLS Source:	HAR
	MLS Number:	53259394
	MLS Data Sync:	1/6/2025 4:24 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.